On the Beach · G+2 Villa · Private Lift
Dubai Islands· Verified Network· Ref RS-L-11657507
Listing data verified in the last few hours
Off‑plan 5‑bedroom villa on Dubai Islands priced well below market with a strong gross yield.
AI Investor Narrative
Why this listing scores the way it does
The villa offers 8,075 sq ft at AED 32.2 k per sq ft, translating to a total price of AED 26 m. Internal benchmarks flag the price as roughly 60% below comparable market levels (internal_priceVsMarket_percent 40), generating a clear under‑pricing signal. Coupled with an internal gross yield estimate of 6.4%—well above the Dubai‑wide average for similar assets—the deal appears attractive on a cash‑flow basis. However, the project is still off‑plan, carries typical construction‑phase risks, and the developer, Real Tree Properties, lacks a publicly documented track record, which tempers the overall score (44) and raises liquidity and credit concerns. The location score of 72 reflects the strategic appeal of Dubai Islands, but the market is still nascent, with limited transaction data (sampleSize 0). The 36‑day market exposure suggests the seller may be motivated, but the off‑plan status means the investor must factor in potential delays and post‑completion service‑charge drift. Net yields will be materially lower than the gross 6.4% after accounting for management fees, vacancy and service charges—typically 1.0–2.0 percentage points—resulting in an expected net return around 4.5–5.5%.
Deal signals
- underpriced80/100
internal_priceVsMarket_percent 40 indicates price ~60% below market
- high yield70/100
internal_estimated_yield 6.4% gross exceeds typical market yields
- off plan discount65/100
status Off-Plan and only 36 days on market suggest early‑stage discount
Risk flags
- construction delaymedium
Off‑plan project; delivery timeline uncertain
- developer creditmedium
Real Tree Properties has limited public track record
- liquiditymedium
Thin secondary market for Dubai Islands villas
Comparables
Negotiation playbook
Request the DLD transaction register to confirm the exact price‑per‑sq ft and any recent comparable sales. Anchor the offer on the ~60% discount implied by internal_priceVsMarket_percent and the modest 36‑day market exposure, seeking a further reduction of at least 5–10% to protect against construction and post‑completion cost overruns.
Seller-intent signals
Signal strength: 72/100 · 1 indicator
Verdict
Yield forecast
3-year appreciation
Market pulse · Dubai Islands
Sentiment +0 · stable
Due to the lack of reliable data, the outlook for Dubai Islands remains uncertain. Investors are advised to exercise caution and await more concrete market trends. The current unavailability of key metrics hinders a precise forecast.
Connect with this listing
Leave your details and we'll forward your inquiry to the agent for this listing — and introduce a verified Dubai partner if you opt in. reaisale never charges buyers.
Connect — freeGet connected — free
Leave your details and we'll connect you with the agent for the listing you're interested in. You also get a personalised intelligence memo and a tracked reference code. reaisale never charges buyers — we're paid by the broker side.
SELECTED PROPERTY
On the Beach · G+2 Villa · Private Lift
Intel Score: 44/100
Request Your Deal Passport
Free · takes 60 seconds · we never charge buyers.